Longevity-Adjusted Withdrawal Calculator

Plan for 40-60 year retirements with safe withdrawal rates and Monte Carlo simulation

📊 Your Retirement Timeline

Your age today
When you plan to retire
Conservative estimate (US avg: 77, healthy 40-yr-old: 85-95)
Expected portfolio value when you retire
Yearly spending needed (today's dollars)
Long-term inflation assumption (historical avg: 3%)
Expected annual SS benefits (leave 0 if retiring before 62)
Age when you'll claim SS benefits
Safe Withdrawal Rate
Success Probability
Retirement Duration

🎲 Monte Carlo Simulation Results

Simulations Run: 10,000 different market scenarios

Success Definition: Portfolio lasts until age

Method: Historical returns with random sequencing and volatility

📈 Portfolio Balance Over Time

🎯 Recommended Portfolio Allocation by Decade

Dynamic allocation strategy reduces equity exposure as you age, protecting against sequence of returns risk while maintaining growth potential in early retirement years.

📊 Asset Allocation Glide Path

💡 Personalized Recommendations

⚠️ Important Assumptions

• Monte Carlo uses historical S&P 500 returns (mean: 10%, std dev: 18%) and bond returns (mean: 5%, std dev: 8%)

• Portfolio rebalances annually to maintain target allocation

• Withdrawals increase annually with inflation

• Social Security benefits (if included) are inflation-adjusted

• Does not include taxes (use after-tax portfolio values and expenses)

• Success = portfolio balance > $0 at end of retirement

• For early retirees (40+ year horizons), consider 3-3.5% withdrawal rates vs traditional 4%